Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PAYthis companyPaymentus Holdings, Inc.	$34.11	59.6×	7.29×	3.42×	29.87×	-73.1%	24.8%	6.3%	5.6%	11.9%	10.4%	4.0%	0.02×	-2.48×	0×	4.46×	0.0%	7	25.6	4	A-
AGYSAgilysys, Inc.	$122.90	51.18×	6.11×	6.25×	32.08×	47.7%	61.9%	12.6%	12.1%	11.9%	8.9%	3.4%	0.06×	-1.65×	81.44×	1.47×	0.0%	8	16.43	3	B+
AVTAvnet, Inc.	$84.42	21.22×	1.41×	0.26×	12.18×	-48.0%	10.4%	3.1%	1.2%	6.7%	7.1%	-5.0%	0.69×	3.88×	3.4×	1.78×	1.6%	5	3.13	3	B
BLBlackLine, Inc.	$26.38	138.23×	9.92×	4.71×	36.45×	60.3%	75.2%	4.8%	3.5%	7.4%	1.5%	4.9%	2.83×	5.21×	3.29×	1.47×	0.0%	8	1.9	3	B
DAVEDave Inc.	$290.47	15.11×	8.39×	5.34×	16.21×	-134.0%	86.7%	33.7%	35.3%	55.5%	41.6%	9.8%	0.21×	-0.03×	26.5×	3.83×	0.0%	5	10.67	3	B+
NIQNIQ Global Intelligence Plc	$20.72	-12.49×	4.45×	1.05×	10.31×	260.8%	55.6%	3.4%	-8.4%	-35.7%	2.5%	0.5%	3.92×	4.46×	0.43×	1.03×	0.0%	5	0.85	2	C
Peer median	—	21.22×	6.11×	4.71×	16.21×	47.7%	61.9%	4.8%	3.5%	7.4%	7.1%	3.4%	0.69×	3.88×	3.4×	1.47×	0.0%	5	3.13	3	—