| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.14 | 28.1× | 2.88× | 1.93× | 9.31× | 43.4% | 78.1% | 11.8% | 7.0% | 10.4% | 9.0% | 10.2% | 0.1× | -1.89× | 0× | 1× | 0.0% | 6 | 0.38 | 3 | B+ | |
| $60.44 | 21.93× | 3.27× | 2.82× | 11.88× | 11.9% | 49.0% | 18.7% | 12.9% | 14.9% | 10.0% | 6.2% | 0.57× | 1.42× | 5.7× | 1.54× | 0.0% | 9 | 4.13 | 4 | A- | |
| $455.56 | 19.73× | 5.43× | 4.66× | 9.51× | 37.3% | 69.9% | 43.1% | 23.6% | 27.5% | 8.8% | 6.2% | 2.6× | 0.48× | 4.83× | 0.98× | 0.0% | 6 | 1.58 | 3 | B+ | |
| $71.07 | 9.67× | 2.29× | 0.71× | 5.15× | 461.7% | 41.3% | 12.5% | 7.3% | 23.7% | 10.1% | 13.7% | 1.67× | 0.69× | 6.27× | 1.11× | 0.0% | 5 | 1.55 | 4 | A | |
| $45.09 | 54.76× | 2.97× | 1.03× | 11.37× | 538.5% | 34.2% | 8.4% | 2.8% | 8.3% | 3.6% | 11.6% | 3.2× | 4.47× | 1.85× | 1.66× | 0.7% | 5 | 1.02 | 3 | B- | |
| $98.32 | 13.25× | 0.81× | 2.41× | 9.31× | 19.5% | 72.6% | 19.1% | 18.2% | 6.1% | 2.5% | 11.0% | 0.96× | 3.93× | 2.27× | 1.69× | 1.3% | 2 | 0.67 | 2 | C+ | |
| Peer median | — | 19.73× | 2.97× | 2.41× | 9.51× | 37.3% | 49.0% | 18.7% | 12.9% | 14.9% | 8.8% | 11.0% | 1.67× | 1.42× | 4.83× | 1.54× | 0.0% | 5 | 1.55 | 3 | — |





