| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $72.90 | 12.08× | 0.86× | 3.76× | 9.53× | -6.1% | 71.9% | 39.9% | 31.2% | 7.1% | 5.5% | 7.9% | 0.28× | 0.55× | 1.42× | 0.43× | 3.4% | 6 | 0.2 | 3 | B+ | |
| $30.96 | 9.17× | 0.85× | 1.73× | 11.54× | -66.7% | 58.3% | 23.5% | 19.3% | 9.5% | -3.8% | 13.6% | 0.84× | 5.29× | 0.59× | 0.3× | 3.9% | 7 | -0.41 | 3 | B | |
| $18.36 | 16.35× | 0.85× | 1.66× | 8.69× | -95.2% | 58.7% | 18.0% | 12.6% | 6.5% | 3.6% | 7.8% | 0.85× | 1.66× | 0.47× | 0.26× | 3.5% | 5 | -0.68 | 2 | C+ | |
| $55.81 | 12.83× | 1.92× | 3.4× | 12.01× | -6.2% | 80.0% | 34.2% | 26.5% | 14.9% | 4.2% | 8.1% | 0.79× | 2.79× | 1.97× | 0× | 2.1% | 6 | -0.32 | 3 | B+ | |
| $49.44 | 36.01× | 1.16× | 2.7× | 7.81× | 32.6% | 50.4% | 10.4% | 7.2% | 3.1% | 3.7% | 4.5% | 0.61× | -1.8× | 0.31× | 1.41× | 1.3% | 5 | -0.66 | 3 | B+ | |
| $38.28 | 11.73× | 1.03× | 3.35× | 8.96× | 32.2% | 97.5% | 37.0% | 28.5% | 8.8% | 2.0% | 7.8% | 0.23× | 0.94× | 1.11× | 0.04× | 5.5% | 7 | -0.32 | 4 | A- | |
| Peer median | — | 12.83× | 1.03× | 2.7× | 8.96× | -6.2% | 58.7% | 23.5% | 19.3% | 8.8% | 3.6% | 7.8% | 0.79× | 1.66× | 0.59× | 0.26× | 3.5% | 6 | -0.41 | 3 | — |





