Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+2573.6%
₹141.43
vs ₹5.29 price
Levered DCF
₹268.63
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.13×5.12×6.16×-0.08×-100.08×3.07×1.54×1.01×
P/B-0.03×-0.1×-0.13×-0.09×1.17×0.35×0.38×0.6×
P/S0.25×0.31×0.25×0.95×14.88×0.28×0.12×0.07×
EV / EBITDA-5.31×68.49×66.9×-3.26×56.77×113.67×64.39×30.27×
Gross margin-246.2%5.9%-7.2%-773.0%-305.5%15.9%-4.9%1.5%
Operating margin-256.3%-21.9%-0.7%-844.4%-2446.0%-5.6%-10.0%-3.0%
Net margin-193.2%3.4%4.1%-1205.3%-14.4%9.1%7.7%7.3%
Current ratio0.13×0.29×0.3×0.28×0.5×0.47×0.46×0.48×
Debt / equity-2.06×-3.53×-3.47×-3.37×26.75×28.31×31.95×41.86×
Interest coverage0×-83.73×-7.59×-2,746.52×-39.53×-2.06×-4.3×-0.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity22.9%-1.1%-2.1%112.6%-1.1%11.3%25.0%59.3%
Return on invested capital-28.3%-2.7%-0.1%-32.3%0.5%-0.2%-0.9%-0.5%
Return on assets-18.5%0.4%0.8%-42.3%-0.0%0.4%0.7%1.3%
Free cash flow yield-29.4%12.2%-0.0%-21.7%150.5%139.5%6.3%187.2%
Earnings yield-780.9%10.7%16.2%-1267.2%-1.0%32.5%65.1%98.7%
Enterprise value₹3.9B₹4B₹4B₹4B₹4.1B₹4.3B₹4.4B₹4.4B
Net debt / EBITDA-5.23×66.53×64.39×-3.17×54.35×112.27×63.61×29.84×
Cash conversion cycle (days)2965639244813,4173,6611,267748