Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PBAMthis companyPrivate Bancorp of America, Inc.	$85.41	8.18×	1.25×	1.92×	3.39×	88.7%	69.2%	33.6%	23.6%	15.4%	13.0%	13.1%	0.11×	-2.21×	1.23×	0.17×	0.0%	6	0.49	4	A-
BANCBanc of California, Inc.	$18.36	16.35×	0.85×	1.66×	8.69×	-95.2%	58.7%	18.0%	12.6%	6.5%	3.6%	7.8%	0.85×	1.66×	0.47×	0.26×	3.5%	5	-0.68	2	C+
BCALCalifornia BanCorp	$22.07	9.57×	1.06×	2.58×	6.74×	221.3%	79.7%	37.1%	26.6%	10.9%	-8.8%	9.3%	0.12×	0.21×	1.55×	0.24×	0.5%	6	0.4	4	A
BMRCBank of Marin Bancorp	$28.70	9.49×	1.05×	2.34×	4.79×	399.6%	76.1%	29.2%	24.6%	11.0%	0.9%	9.0%	0.18×	-2.9×	1.22×	473.15×	3.9%	6	0.74	4	A+
BSRRSierra Bancorp	$41.78	10.41×	1.21×	2.18×	13.96×	5.5%	73.9%	27.9%	21.0%	11.6%	4.4%	7.3%	1.42×	6.49×	1.21×	0.19×	3.1%	9	-0.37	4	A-
CVBFCVB Financial Corp.	$22.97	12.24×	1.1×	3.93×	11.51×	-9.2%	79.9%	43.8%	32.5%	9.1%	5.1%	8.6%	0.43×	2.98×	2.12×	0.01×	4.4%	7	-0.31	3	B
Peer median	—	10.41×	1.06×	2.34×	8.69×	5.5%	76.1%	29.2%	24.6%	10.9%	3.6%	8.6%	0.43×	1.66×	1.22×	0.24×	3.5%	6	-0.31	4	—