| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.60 | 16.24× | 1.02× | 2.6× | 7.01× | 155.5% | 73.1% | 20.9% | 16.0% | 6.3% | 5.0% | 2.7% | 0× | -4.61× | 0.87× | 0.11× | 0.0% | 4 | -0.53 | 1 | C- | |
| $70.31 | 10.2× | 1.18× | 1.71× | 5.89× | 432.8% | 51.6% | 23.3% | 16.9% | 11.7% | 1.9% | 7.6% | 0.6× | -0.86× | 0.49× | 1.89× | 1.8% | 7 | 1.5 | 4 | A- | |
| $42.99 | 12.75× | 0.88× | 1.77× | -4.24× | 85.4% | 56.1% | 21.5% | 15.2% | 7.5% | 4.4% | 14.1% | 0.25× | -12.21× | 0.57× | 0.25× | 3.9% | 8 | -0.49 | 3 | B+ | |
| $96.50 | 11.38× | 1.09× | 1.53× | 4.71× | -24.7% | 52.6% | 19.3% | 13.5% | 9.6% | 8.1% | 10.2% | 0.01× | -4.23× | 0.48× | 0.13× | 0.4% | 6 | -0.6 | 4 | A- | |
| $22.00 | 9.43× | 0× | 1.86× | 0× | 2.3% | 62.3% | 27.8% | 19.7% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0.77× | 0× | 2.0% | 6 | -0.62 | 2 | C | |
| $29.76 | 6.75× | 0.85× | 1.91× | 4.63× | 207.3% | 66.1% | 39.6% | 28.2% | 12.6% | 10.3% | 17.0% | 0.21× | -0.1× | 1.17× | 0.06× | 4.4% | 8 | -0.41 | 4 | A+ | |
| Peer median | — | 10.2× | 0.88× | 1.77× | 4.63× | 85.4% | 56.1% | 23.3% | 16.9% | 9.6% | 4.4% | 10.2% | 0.21× | -0.86× | 0.57× | 0.13× | 2.0% | 7 | -0.49 | 4 | — |





