Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PBHthis companyPrestige Consumer Healthcare Inc.	$43.59	15.08×	1.52×	2.64×	11.64×	370.4%	52.8%	28.4%	17.5%	10.1%	6.6%	8.6%	0.55×	2.96×	7.31×	3.57×	0.0%	5	1.6	3	B+
ATECAlphatec Holdings, Inc.	$7.36	-21.92×	87.63×	4.13×	-91.1×	93.1%	69.6%	-10.7%	-18.8%	-397.9%	-12.8%	0.1%	17.21×	-11.57×	-3.88×	2.06×	0.0%	5	-0.52	2	C
CONConcentra Group Holdings Parent, Inc.	$42.04	14.16×	6.34×	1.15×	11.04×	-3.5%	28.3%	15.4%	7.7%	42.3%	9.2%	7.9%	5.35×	4.95×	3.06×	1.14×	1.3%	8	2.56	3	B+
HTFLHeartflow, Inc. Common Stock	$55.23	-21.28×	8.27×	14.12×	-26.45×	-115.9%	76.8%	-36.4%	-66.3%	-38.8%	-19.8%	-2.4%	0.07×	0.24×	-4.22×	5.2×	0.0%	4	39.46	2	C
ICUIICU Medical, Inc.	$174.70	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
IRONDisc Medicine, Inc.	$79.57	-13.21×	3.79×	0×	-13.05×	-97.1%	0.0%	0.0%	0.0%	-28.7%	-30.6%	-6.5%	0×	0.43×	-65.43×	21.94×	0.0%	1	18.78	2	C
Peer median	—	-13.21×	6.34×	1.58×	-13.05×	-59.7%	36.8%	0.0%	0.0%	-28.7%	-12.8%	0.1%	0.66×	0.43×	-3.88×	2.36×	0.0%	5	2.56	2	—