Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PBIthis companyPitney Bowes Inc.	$15.54	12.58×	-2.28×	0.97×	9.28×	-139.7%	54.1%	20.4%	7.6%	-18.0%	17.5%	16.4%	-2.77×	4.77×	3.81×	0.71×	2.8%	8	2.47	2	C+
CDRECadre Holdings, Inc.	$33.88	37.81×	5.25×	2.73×	20.2×	-45.6%	41.2%	12.3%	7.2%	13.9%	7.7%	3.4%	1.03×	2.21×	6.34×	3.5×	0.9%	5	2.72	3	B
DXPEDXP Enterprises, Inc.	$153.18	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
HNIHNI Corporation	$48.99	37.68×	1.11×	0.72×	14.86×	-41.1%	40.4%	8.5%	1.9%	3.0%	3.7%	10.3%	0.89×	6.11×	6.85×	1.24×	3.1%	5	1.96	2	C+
HUBGHub Group, Inc.	$24.92	25.91×	1.64×	0.68×	9.16×	28.9%	85.4%	3.6%	2.6%	6.3%	4.5%	5.3%	0.31×	1.21×	9.7×	1.33×	1.1%	7	3.41	—	—
KMTKennametal Inc.	$24.16	7.81×	1.7×	1.13×	5.22×	40.7%	41.2%	20.1%	14.5%	21.8%	14.3%	-3.0%	0.47×	1×	16.54×	2.62×	2.3%	5	3.22	4	A
Peer median	—	25.91×	1.7×	0.85×	10.93×	16.5%	41.2%	8.8%	4.4%	13.9%	7.7%	3.4%	0.89×	2.21×	6.85×	2.62×	1.1%	5	3.22	3	—