Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-183.2%
-$22.66
vs $27.25 price
Levered DCF
-$15.32
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E-0.22×-0.24×
P/B-2.45×0.69×
P/S0×0×
EV / EBITDA-0.5×-0.5×
Gross margin0.0%0.0%
Operating margin0.0%0.0%
Net margin0.0%0.0%
Current ratio0.52×2.84×
Debt / equity-3.55×1.17×
Interest coverage-99.92×-84.88×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity882.9%-208.9%
Return on invested capital-338.6%-99.9%
Return on assets-180.5%-79.0%
Free cash flow yield-306.5%-270.1%
Earnings yield-360.5%-304.8%
Enterprise value$71.5M$57.6M
Net debt / EBITDA-0.22×-0.17×
Cash conversion cycle (days)00