| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.39 | 9.6× | 2.28× | 1.3× | 5.56× | 61.0% | 74.5% | 16.3% | 13.6% | 23.9% | 20.4% | 14.0% | 0.22× | -0.02× | 5.63× | 2× | 0.0% | 7 | -1.09 | 4 | A | |
| $13.65 | -4.66× | 2.52× | 0× | -4.38× | -92.2% | 0.0% | 0.0% | 0.0% | -54.1% | -57.8% | -20.8% | 0× | 0.27× | 0× | 12.83× | 0.0% | 2 | 12.15 | 2 | C+ | |
| $1.76 | 6.23× | 1.23× | 1.97× | 5.99× | 520.8% | 99.5% | 28.4% | 32.0% | 19.9% | 15.2% | 21.4% | 0.17× | -0.1× | 0× | 8.42× | 0.0% | 1 | -3.44 | 3 | B- | |
| $0.80 | -4.07× | 4.14× | 316.73× | -3.81× | -96.7% | 100.0% | -8256.3% | -7732.0% | -101.0% | -105.9% | -20.2% | 0.02× | 0.37× | 0× | 3.67× | 0.0% | 2 | -16.02 | 2 | C | |
| $2.38 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| $0.94 | -25.22× | 5.02× | 0× | -10.78× | -89.9% | 0.0% | 0.0% | 0.0% | -20.0% | -40.2% | -12.4% | 0.01× | 2.35× | 0× | 8.09× | 0.0% | 1 | 7.97 | 2 | C+ | |
| Peer median | — | -4.07× | 2.52× | 0.68× | -3.81× | -92.2% | 71.1% | 0.0% | 0.0% | -54.1% | -40.2% | -20.2% | 0.02× | 0.27× | 0× | 8.09× | 0.0% | 1 | -3.44 | 2 | — |





