| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.19 | 8.26× | 0.79× | 1.47× | 6.24× | -28.1% | 53.3% | 25.1% | 17.9% | 9.6% | -3.8% | 7.9% | 0.18× | 0.82× | 0.56× | 0.16× | 3.8% | 6 | 0.35 | 3 | B+ | |
| $21.99 | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 79.7% | 37.1% | 26.6% | 10.9% | -8.8% | 9.3% | 0.12× | 0.21× | 1.55× | 0.24× | 0.5% | 6 | 0.4 | 4 | A | |
| $31.36 | 13.49× | 0.95× | 2.26× | 8.81× | -29.8% | 68.4% | 23.2% | 16.9% | 7.1% | 9.9% | 9.4% | 0.07× | -0.12× | 0.8× | 55.06× | 2.1% | 8 | -0.59 | 2 | C+ | |
| $42.67 | 8.17× | 1.16× | 1.53× | 6.52× | 18.1% | 73.6% | 23.3% | 18.8% | 14.2% | 4.0% | 14.5% | 0.13× | 0.28× | 1.09× | 0.13× | 1.6% | 5 | 1.43 | 4 | A | |
| $48.20 | 8.27× | 1.23× | 2.03× | 10.16× | 48.2% | 68.9% | 29.7% | 24.7% | 14.9% | 7.8% | 10.9% | 0.79× | 3.66× | 1.02× | 0.14× | 2.9% | 9 | -0.57 | 3 | B | |
| $86.21 | 11.43× | 1.18× | 1.77× | 11.75× | -64.0% | 51.6% | 22.0% | 15.8% | 10.6% | 2.6% | 13.3% | 0.81× | 4.66× | 0.51× | 0.01× | 0.4% | 8 | -0.41 | 3 | B | |
| Peer median | — | 9.57× | 1.16× | 2.03× | 8.81× | 18.1% | 68.9% | 23.3% | 18.8% | 10.9% | 4.0% | 10.9% | 0.13× | 0.28× | 1.02× | 0.14× | 1.6% | 8 | -0.41 | 3 | — |





