| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹277.75 | 46.98× | 2.32× | 1.14× | 13.3× | -79.8% | 20.0% | 8.2% | 2.4% | 4.9% | 5.4% | 4.5% | 1.25× | 4.5× | 1.58× | 0.83× | 2.4% | 6 | — | 2 | C+ | |
| ₹763.10 | 68.75× | 2.05× | 4.15× | 45.92× | -69.0% | 18.5% | 5.3% | 6.0% | 3.0% | 1.7% | -0.3% | 0.06× | 1.19× | 6.12× | 3.22× | 1.8% | 5 | — | 1 | C- | |
| ₹573.65 | 29.28× | 4.67× | 4.72× | 19.44× | 117.1% | 32.2% | 20.0% | 16.1% | 16.0% | 12.1% | -0.4% | 0.16× | 0.03× | 14.52× | 2.28× | 0.1% | 4 | 10.59 | 3 | B+ | |
| ₹138.05 | 46.13× | 1.45× | 1.97× | 25.2× | 27.1% | 29.8% | 3.5% | 4.3% | 3.1% | 1.8% | 3.5% | 0× | -0.27× | 33.04× | 4.31× | 1.3% | 5 | — | 2 | C+ | |
| ₹404.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹173.63 | 8.61× | 0.7× | 0.4× | 5.04× | 67.2% | 18.0% | 4.8% | 4.7% | 8.2% | 5.7% | -2.6% | 0.05× | 0.25× | 17.7× | 4.23× | 2.1% | 4 | 4.43 | 4 | A | |
| Peer median | — | 37.71× | 1.75× | 3.06× | 22.32× | 47.2% | 24.2% | 5.0% | 5.3% | 5.7% | 3.7% | -0.4% | 0.06× | 0.14× | 16.11× | 3.73× | 1.6% | 5 | 7.51 | 3 | — |





