Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PCELL.STthis companyPowerCell Sweden AB (publ)	SEK 16.07	-58.71×	4.48×	4.5×	-51.59×	-97.1%	38.3%	-15.4%	-7.7%	-7.6%	-14.6%	-2.2%	0.05×	1.84×	-6.15×	2.21×	0.0%	2	0.3	2	C+
ABSO.STAbsolent Air Care Group AB (publ)	SEK 169.50	35.32×	2.67×	1.94×	13.03×	159.8%	42.7%	11.3%	5.5%	7.5%	7.3%	4.1%	0.44×	0.85×	4.39×	2.88×	1.5%	8	3.94	4	A-
AJA-B.STByggmästare Anders J Ahlström Holding AB (publ)	SEK 47.40	-39.55×	0.92×	91.29×	-39.06×	-89.9%	43.6%	-233.6%	-230.7%	-2.3%	-2.4%	18.2%	0×	2.02×	-175.08×	103.54×	13.7%	4	138.27	2	B-
BMAX.STByggmax Group AB (publ)	SEK 66.40	16.84×	1.28×	0.52×	6.88×	304.5%	5.0%	4.6%	3.1%	7.6%	5.1%	23.4%	1.3×	3.46×	3.65×	0.79×	1.4%	9	2.08	4	A-
CTT.STCTT Systems AB	SEK 139.00	64.68×	9.53×	9.44×	45.22×	87.6%	20.9%	20.9%	14.6%	14.7%	14.5%	1.4%	0.14×	0.16×	22.08×	2.53×	2.7%	5	11.57	4	A-
ELAN-B.STElanders AB (publ)	SEK 54.00	-44.44×	0.69×	0.2×	5.69×	2219.0%	17.8%	5.1%	-0.4%	-1.6%	4.9%	43.4%	2.54×	4.36×	1.32×	1.15×	6.1%	5	1.14	2	C+
Peer median	—	16.84×	1.28×	1.94×	6.88×	159.8%	20.9%	5.1%	3.1%	7.5%	5.1%	18.2%	0.44×	2.02×	3.65×	2.53×	2.7%	5	3.94	4	—