| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹15.20 | 7.57× | 0.66× | 1.61× | 7.43× | -233.2% | 21.1% | 19.4% | 21.3% | 8.7% | 7.0% | -3.7% | 0.14× | 1.19× | 4.89× | 7.05× | 0.0% | 5 | 13.67 | 4 | A- | |
| ₹741.50 | 412.82× | 3.02× | 2.23× | 16.88× | -353.3% | 42.8% | 7.4% | 0.5% | 0.7% | 4.7% | -5.5% | 1.1× | 4.33× | 0.85× | 1.67× | 0.0% | 5 | 2.72 | 1 | C- | |
| ₹1,889.90 | 10.15× | 3.4× | 0.53× | 7.97× | -91.3% | 9.0% | 7.2% | 5.2% | 33.5% | 23.5% | -5.7% | 0.48× | 0.91× | 18.11× | 2.14× | 0.0% | 2 | — | 2 | B- | |
| ₹358.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹51.34 | 21.1× | 0.14× | 0× | 4.36× | -23350.5% | 0.1% | 0.0% | 0.0% | 0.7% | 0.2% | 18.2% | 0.06× | -1.88× | 0.33× | 1.19× | 0.0% | 6 | — | 3 | B | |
| ₹145.49 | 12.12× | 0.72× | 0.39× | 7.06× | 39.6% | 19.9% | 7.3% | 3.2% | 6.0% | 7.5% | 3.8% | 0.43× | 2.45× | 3.82× | 3.01× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 16.61× | 1.87× | 0.46× | 7.51× | -222.3% | 14.5% | 7.2% | 1.9% | 3.4% | 6.1% | -0.9% | 0.45× | 1.68× | 2.34× | 1.91× | 0.0% | 4 | 2.72 | 3 | — |




