| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹39.49 | 9.74× | 0.75× | 0.42× | 5.41× | 4551.3% | 15.5% | 8.3% | 4.3% | 7.7% | 7.5% | -23.6% | 0.38× | 1.61× | 3.61× | 3.08× | 0.0% | 3 | 3.8 | 3 | B+ | |
| ₹181.90 | 18.76× | 1.51× | 0.88× | 7.08× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 5.9% | 4.2% | 0.12× | 0.51× | 13.16× | 1.39× | 0.0% | — | — | 2 | C | |
| ₹67.77 | 7.59× | 0.46× | 0.19× | 9.93× | 1668.6% | 6.0% | 1.5% | 2.6% | 6.1% | 3.4% | 13.0% | 0× | -1.35× | 20.9× | 3.04× | 0.0% | 4 | — | 3 | B- | |
| ₹4.50 | 24.6× | 0.94× | 0.29× | 24.7× | -200.1% | 5.3% | 2.2% | 1.2% | 3.8% | 2.8% | -57.5% | 0.92× | 12.17× | 1.04× | 1.41× | 0.0% | 4 | — | 2 | B- | |
| ₹32.54 | 19.67× | 0.52× | 0.39× | 11.06× | -291.9% | 33.9% | 2.4% | 2.0% | 2.7% | 1.9% | 5.9% | 0.68× | 5.81× | 0.69× | 0.78× | 0.0% | 2 | — | 3 | B- | |
| ₹31.50 | 40.45× | 0.32× | 0.92× | 44.2× | -89.1% | 11.1% | 4.2% | 2.3% | 0.8% | 0.7% | -98.9% | 0.58× | 28.19× | 1.5× | 1.87× | 0.0% | 4 | 1.08 | 1 | D+ | |
| Peer median | — | 19.67× | 0.52× | 0.39× | 11.06× | -121.3% | 11.1% | 2.4% | 2.3% | 3.8% | 2.8% | 4.2% | 0.58× | 5.81× | 1.5× | 1.41× | 0.0% | 4 | 1.08 | 2 | — |





