| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $36.44 | 161.75× | 1.66× | 1.59× | 11.83× | 477.2% | 79.4% | 4.6% | 1.0% | 1.0% | 1.2% | 11.8% | 0.66× | 2.41× | 2.28× | 4.54× | 0.0% | 8 | 2.46 | 3 | B | |
| $24.69 | 23.38× | 4.87× | 1.88× | 5.38× | 2688.6% | 59.3% | 24.0% | 8.1% | 20.8% | 10.2% | 22.3% | 3.12× | 1.72× | 2.27× | 1.57× | 0.0% | 5 | 0.95 | 3 | B- | |
| $13.63 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.65 | -0.33× | -0.65× | 4.45× | -0.73× | -2815.4% | 49.7% | -900.1% | -1185.8% | 172.7% | 1031.6% | 2.7% | -0.64× | -0.36× | -23.76× | 0.08× | 0.0% | 2 | -12.87 | 2 | C | |
| $27.16 | -73.09× | 2.64× | 3.9× | 63.91× | 174.6% | 89.6% | -5.1% | -5.4% | -3.6% | -2.6% | 1.6% | 0.04× | -2.06× | 0× | 1.9× | 0.0% | 4 | 5.75 | 3 | B- | |
| Peer median | — | -0.33× | 2.64× | 3.9× | 5.38× | 174.6% | 59.3% | -5.1% | -5.4% | 20.8% | 10.2% | 2.7% | 0.04× | -0.36× | 0× | 1.57× | 0.0% | 4 | 0.95 | 3 | — |



