| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.04 | -7.95× | 33.57× | 184.37× | -25.87× | -187.8% | -1611.3% | -1991.2% | -2185.1% | -397.9% | -19.5% | -11.9% | 16.91× | -7.42× | -2.58× | 2.26× | 0.0% | 4 | -0.84 | 1 | D+ | |
| $16.03 | 9.45× | 0.57× | 0.31× | 5.81× | 120.8% | 11.4% | 4.4% | 3.2% | 6.0% | 4.5% | 1.4% | 0.47× | 2.54× | 7.96× | 1.13× | 3.7% | 2 | 1.8 | 2 | B- | |
| $46.63 | 34.71× | 1.2× | 0.88× | 7.78× | 95.8% | 32.5% | 6.2% | 2.5% | 3.4% | 2.9% | 6.8% | 0.81× | 2.57× | 2.06× | 1.66× | 3.5% | 6 | 1.99 | 3 | B+ | |
| $152.18 | -21.5× | 1.21× | 2.45× | 16.57× | -63.2% | 30.3% | 12.6% | -11.4% | -5.6% | 2.2% | 6.4% | 0.23× | 2.1× | 2.75× | 2.42× | 3.6% | 8 | 0.64 | 3 | B | |
| $10.74 | -15.69× | 1.86× | 1.55× | 9.78× | -13.2% | 21.8% | 10.8% | -9.8% | -11.8% | 1.7% | 6.2% | 0.71× | 1.69× | 2.29× | 2.64× | 0.0% | 5 | 1.46 | 2 | C | |
| $152.83 | -980.79× | 1.75× | 1.27× | 21.78× | -41.7% | 36.0% | 9.4% | -0.1% | -0.2% | -0.8% | 3.4% | 0.68× | 5.18× | 4.02× | 2.42× | 1.4% | 6 | 2.48 | 3 | B+ | |
| Peer median | — | -15.69× | 1.21× | 1.27× | 9.78× | -13.2% | 30.3% | 9.4% | -0.1% | -0.2% | 2.2% | 6.2% | 0.68× | 2.54× | 2.75× | 2.42× | 3.5% | 6 | 1.8 | 3 | — |





