Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PCZ.DEthis companyProCredit Holding AG & Co. KGaA	€8.88	5.94×	0.46×	0.66×	-2.33×	325.9%	66.3%	14.1%	11.1%	7.8%	0.7%	-28.4%	1.23×	-5.65×	0.44×	8.06×	7.0%	2	0.37	4	A-
BWB.DEBaader Bank Aktiengesellschaft	€6.90	6.2×	1.35×	0.55×	4.11×	232.7%	50.8%	12.7%	8.9%	21.8%	1.6%	23.7%	0.29×	0.43×	0×	0.6×	2.0%	5	0.2	3	B-
DBAN.DEDeutsche Beteiligungs AG	€20.05	17.7×	0.62×	12.14×	47.66×	-166.2%	-149.8%	75.9%	75.2%	3.9%	2.5%	-4.7%	0.36×	16.69×	2.54×	17.26×	5.6%	7	1.36	2	C
JDC.DEJDC Group AG	€17.05	48.11×	5.4×	1.39×	19.37×	82.8%	15.8%	5.6%	2.8%	11.0%	4.6%	3.9%	1.47×	2.79×	3.66×	41.72×	4.0%	5	2.53	3	B+
MBK.DEMerkur PrivatBank KgaA	€10.40	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
MUX.DEMutares SE & Co. KGaA	€27.50	2.08×	1.09×	0.14×	-34.76×	2509.5%	29.8%	3.0%	6.4%	51.1%	5.2%	-45.5%	2.87×	-23.26×	1.96×	0.84×	6.5%	2	0.87	2	C+
Peer median	—	12.35×	1.09×	0.71×	18.84×	232.7%	29.8%	12.5%	6.4%	11.0%	2.5%	0.0%	1.47×	2.79×	1.96×	4.52×	4.0%	5	0.87	2	—