Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PD.TOthis companyPrecision Drilling Corporation	CA$127.77	703.5×	0.83×	0.71×	4.03×	274.5%	15.5%	9.3%	0.1%	0.1%	0.4%	11.3%	0.47×	1.34×	2.92×	1.62×	0.0%	5	1.42	3	B-
CJ.TOCardinal Energy Ltd.	CA$10.84	66.85×	1.67×	3.17×	7.92×	12.4%	27.5%	20.2%	4.7%	2.5%	5.3%	9.2%	0.29×	1.18×	8.41×	0.54×	8.3%	7	3.28	3	B-
ESI.TOEnsign Energy Services Inc.	CA$4.01	-12.1×	0.36×	0.29×	3.68×	195.2%	6.1%	2.5%	-2.4%	-3.0%	1.7%	12.3%	0.75×	2.46×	0.54×	1.34×	0.0%	4	1.36	2	C+
KEL.TOKelt Exploration Ltd.	CA$9.79	23.97×	1.34×	3.27×	6.12×	-211.7%	15.4%	10.8%	13.5%	5.5%	2.5%	-3.2%	0.16×	0.65×	4.46×	1×	0.0%	7	2.84	2	B-
MATR.TOMattr Corp.	CA$20.24	10.64×	0.65×	0.39×	7.68×	-141.7%	19.8%	5.7%	3.7%	6.2%	5.4%	8.3%	0.74×	3.85×	1.65×	1.67×	0.0%	6	1.89	3	B-
MER.TOMeren Energy Inc.	CA$1.92	-25.45×	1.07×	1.44×	3.09×	1586.2%	23.0%	16.7%	-5.6%	-4.2%	-15.4%	41.4%	0.44×	0.51×	2.42×	0.95×	12.5%	4	0.52	2	C
Peer median	—	10.64×	1.07×	1.44×	6.12×	12.4%	19.8%	10.8%	3.7%	2.5%	2.5%	9.2%	0.44×	1.18×	2.42×	1×	0.0%	6	1.89	2	—