| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.74 | 5.55× | 3.81× | 1.96× | 28.84× | 80.9% | 84.9% | 1.2% | 35.3% | 68.6% | 0.8% | 11.6% | 1.63× | 4.44× | 0.66× | 2.01× | 0.0% | 4 | 1.56 | 4 | A | |
| $15.64 | 16.91× | 3.92× | 4.25× | 9.33× | -46.3% | 87.2% | 47.2% | 25.1% | 23.1% | 16.8% | 7.9% | 0.89× | 1.48× | 5.18× | 3.81× | 1.2% | 7 | 4.09 | 3 | B | |
| $12.43 | -0.33× | 0.99× | 0.45× | -1.12× | -2852.6% | 20.7% | 1.5% | -136.9% | -296.6% | 0.9% | 24.3% | 2.03× | -0.72× | 0.37× | 1.31× | 8.4% | 6 | -1.84 | 2 | B- | |
| $16.94 | -17.28× | 6.23× | 4.45× | -19.24× | -108.9% | 74.0% | -28.0% | -25.8% | -36.1% | -37.1% | 1.8% | 0.04× | 0.94× | 0× | 1.56× | 0.0% | 4 | 3.86 | 2 | C+ | |
| $1.26 | -1.7× | -16.64× | 262.36× | -1.7× | -93.1% | -552.4% | -2966.2% | -15420.7% | 978.0% | -83.0% | -11.7% | -0.61× | 0.02× | -27.5× | 4.73× | 0.0% | 3 | -10.28 | 1 | D+ | |
| $20.89 | -17.36× | 1.78× | 3.22× | -67.18× | -346.1% | 43.5% | -15.1% | -18.5% | -10.2% | -5.5% | -2.1% | 0.49× | -12.11× | -11.36× | 1.66× | 0.0% | 3 | 0.73 | 2 | C | |
| Peer median | — | -1.7× | 1.78× | 4.25× | -1.7× | -108.9% | 43.5% | -15.1% | -25.8% | -10.2% | -5.5% | 1.8% | 0.49× | 0.02× | 0× | 1.66× | 0.0% | 4 | 0.73 | 2 | — |





