| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $81.17 | 11.46× | 2.67× | 2.57× | 7.6× | 271.7% | 56.3% | 21.6% | 22.7% | 23.6% | 18.1% | 9.5% | 0.01× | -1.45× | 0× | 2.45× | 0.0% | 6 | 4.73 | 5 | S- | |
| $5.70 | -12.25× | 29.11× | 4.05× | -15.19× | -342.6% | 52.8% | -33.9% | -32.6% | -234.2% | -167.0% | -6.9% | 0.45× | 1.41× | -10.34× | 1.14× | 0.0% | 4 | -27.21 | 1 | D+ | |
| Peer median | — | -12.25× | 29.11× | 4.05× | -15.19× | -342.6% | 52.8% | -33.9% | -32.6% | -234.2% | -167.0% | -6.9% | 0.45× | 1.41× | -10.34× | 1.14× | 0.0% | 4 | -27.21 | 1 | — |

