| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.49 | -1,750.31× | 4.14× | 5.12× | 62.51× | -99.5% | 72.3% | 2.7% | -0.3% | -0.2% | -0.3% | -0.8% | 0.28× | 1.86× | 1.48× | 2.28× | 0.0% | 6 | 7.51 | 2 | C+ | |
| $53.75 | -401.43× | 12.9× | 56.63× | -332.1× | -91.6% | 35.3% | -28.3% | -14.3% | -3.2% | -3.7% | -0.2% | 0.05× | 12.98× | 0× | 10.33× | 0.0% | 4 | 28.42 | 2 | C | |
| $323.33 | 76.43× | 15.49× | 16.01× | 45.02× | -57.1% | 86.4% | 31.1% | 20.9% | 20.3% | 14.1% | 1.9% | 0.45× | -0.28× | 14.16× | 2.86× | 0.0% | 5 | 12.14 | 3 | B | |
| $40.17 | -14.77× | 1.4× | 2.42× | -175.39× | -85.9% | 34.5% | -13.3% | -16.4% | -9.5% | -5.3% | 1.0% | 0.42× | -14.74× | -29.42× | 6.88× | 0.0% | 5 | 3.96 | 2 | C | |
| $83.65 | 82.94× | 4.34× | 5.72× | 38.6× | -89.8% | 39.1% | 8.2% | 6.9% | 5.3% | 4.7% | 0.3% | 0.04× | -0.51× | 123.26× | 4.5× | 0.0% | 7 | 18.44 | 3 | B | |
| $277.27 | 37.34× | 5.39× | 5.89× | 22.97× | -69.7% | 62.1% | 17.6% | 15.7% | 14.4% | 8.0% | 4.0% | 0.51× | 0.77× | 9.88× | 2.35× | 0.0% | 7 | 7.98 | 3 | B | |
| Peer median | — | 37.34× | 5.39× | 5.89× | 22.97× | -85.9% | 39.1% | 8.2% | 6.9% | 5.3% | 4.7% | 1.0% | 0.42× | -0.28× | 9.88× | 4.5× | 0.0% | 5 | 12.14 | 3 | — |





