| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.05 | 13.51× | 0.69× | 1.92× | 19.68× | -127.6% | 54.5% | 20.3% | 14.8% | 5.3% | 2.5% | 14.6% | 1.15× | 11.26× | 0.46× | 0.12× | 0.3% | 7 | -0.32 | 3 | B | |
| $9.27 | -9.61× | 0.46× | 0.83× | -8.7× | 56.8% | 26.7% | -11.0% | -7.5% | -4.1% | -2.1% | 25.1% | 0.95× | -0.69× | -0.23× | 0.11× | 9.1% | 4 | 0.87 | 3 | B | |
| $40.72 | 35.94× | 1.11× | 2.56× | 25.13× | -19.5% | 62.5% | 7.7% | 7.1% | 3.1% | 2.4% | 9.8% | 0.22× | 0.43× | 0.21× | 0.02× | 2.9% | 6 | 0.14 | 3 | B+ | |
| $20.93 | 10.47× | 0.81× | 1.23× | 7.67× | -89.1% | 70.9% | 15.0% | 11.8% | 7.7% | 196.7% | 18.2% | 0.43× | 2.09× | 0.53× | 0.71× | 2.9% | 3 | 0.34 | 3 | B | |
| $40.22 | 8.54× | 1× | 1.66× | 8.59× | -32.4% | 61.7% | 24.2% | 19.8% | 11.9% | 7.2% | 2.1% | 0.53× | 2.27× | 0.69× | 0.03× | 4.2% | 8 | 0.4 | 2 | C+ | |
| $61.43 | 9.75× | 1.03× | 2.15× | 5.96× | -4.4% | 70.5% | 27.7% | 22.0% | 10.6% | 3.0% | 9.9% | 0.13× | -1.37× | 0.96× | 0.09× | 2.0% | 6 | -0.5 | 3 | B+ | |
| Peer median | — | 9.75× | 1× | 1.66× | 7.67× | -19.5% | 62.5% | 15.0% | 11.8% | 7.7% | 3.0% | 9.9% | 0.43× | 0.43× | 0.53× | 0.09× | 2.9% | 6 | 0.34 | 3 | — |





