| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.02 | -12.45× | 0.69× | 1.84× | 12.33× | -91.5% | -20.7% | 14.1% | -14.8% | -5.6% | 2.0% | -1.6% | 1.52× | 8.47× | 0.62× | 2× | 3.0% | 4 | -0.38 | 2 | C | |
| $15.92 | 48.64× | 0.45× | 1.13× | 6.55× | 128.2% | 3.5% | 9.0% | 5.1% | 2.0% | 2.3% | 19.3% | 0.48× | 3.25× | 1.1× | 1.06× | 7.7% | 7 | 0.84 | 3 | B | |
| $57.57 | 65.41× | 1.54× | 3.16× | 11.67× | 336.3% | 3.0% | 29.2% | 5.0% | 2.4% | 5.5% | 5.8% | 1.41× | 5.54× | 2.32× | 0.27× | 4.6% | 7 | 0.35 | 3 | B- | |
| $22.62 | 73.07× | 0.72× | 2.83× | 12.97× | 685.9% | -0.9% | 24.9% | 3.9% | 1.0% | 2.7% | 27.2% | 1.26× | 8.21× | 1.13× | 0.23× | 9.9% | 7 | 0.17 | 2 | C+ | |
| $9.07 | -0.85× | 0.16× | 0.58× | -87.96× | 1426.1% | -42.1% | -5.7% | -66.4% | -18.6% | -0.7% | 20.4% | 1.27× | -77.6× | -0.28× | 1.83× | 4.3% | 5 | 0.02 | 3 | B- | |
| $12.48 | -8.14× | 0.99× | 2.3× | 20.39× | -394.7% | -14.5% | -1.3% | -27.9% | -12.0% | -0.1% | -4.3% | 2.2× | 13.93× | -0.04× | 1.05× | 4.2% | 5 | -0.19 | 1 | C- | |
| Peer median | — | 48.64× | 0.72× | 2.3× | 11.67× | 336.3% | -0.9% | 9.0% | 3.9% | 1.0% | 2.3% | 19.3% | 1.27× | 5.54× | 1.1× | 1.05× | 4.6% | 7 | 0.17 | 3 | — |





