| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹407.75 | 33.08× | 2.09× | 0.28× | 10.14× | 121.0% | 9.6% | 2.0% | 0.9% | 6.3% | 7.0% | 16.2% | 0.72× | 0.59× | 1.75× | 1.2× | 1.3% | 6 | 2.07 | 3 | B | |
| ₹75.91 | 62.45× | 7.56× | 1.27× | 9.86× | -0.3% | 38.8% | 6.5% | 2.0% | 12.1% | 8.0% | 7.2% | 2.14× | 2.12× | 1.51× | 1.07× | 0.0% | 5 | — | 2 | C | |
| ₹8.34 | -7.45× | -0.26× | 1.49× | 1,095.15× | -673.9% | 9.7% | -6.3% | -20.0% | 3.5% | -5.1% | -1.6% | -1.21× | 902.51× | -0.38× | 0.61× | 0.0% | 5 | 0.4 | 1 | D+ | |
| ₹348.00 | 43.95× | 5.71× | 1.02× | 9.45× | 532.5% | 42.8% | 7.9% | 2.3% | 13.0% | 11.1% | 4.0% | 1.42× | 1.81× | 2.43× | 1.26× | 0.4% | 6 | — | 2 | C+ | |
| ₹500.40 | 22.19× | 2.27× | 0.99× | 10.17× | 15.7% | 51.7% | 7.7% | 4.4% | 10.2% | 8.3% | 3.7% | 0.41× | 1.42× | 4.33× | 1.14× | 1.1% | 5 | 2.42 | 3 | B | |
| ₹1,166.60 | 23.93× | 1.35× | 0.85× | 14.64× | -4.5% | 22.4% | 5.1% | 3.5% | 5.7% | 4.7% | -8.9% | 0.34× | 2.54× | 3.96× | 2.18× | 0.1% | 2 | — | 2 | C | |
| Peer median | — | 23.93× | 2.27× | 1.02× | 10.17× | -0.3% | 38.8% | 6.5% | 2.3% | 10.2% | 8.0% | 3.7% | 0.41× | 2.12× | 2.43× | 1.14× | 0.1% | 5 | 1.41 | 2 | — |





