Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PDYNthis companyPalladyne AI Corp.	$3.03	16.38×	2.22×	31.54×	18.39×	-110.0%	48.7%	-617.7%	191.4%	13.4%	-35.6%	-17.1%	0.14×	-0.87×	0×	9.28×	0.0%	1	-3.76	2	C
BKKTBakkt Holdings, Inc.	$4.17	-0.64×	0.61×	0.03×	-0.43×	-30402.3%	1.1%	-6.1%	-4.6%	-95.1%	-108.7%	-223.8%	0×	0.28×	0×	2.19×	0.0%	1	2.46	2	B-
DGXXDigi Power X Inc.	$2.03	-3.98×	0.92×	3.32×	-2.78×	-69.4%	-9.4%	-57.2%	-82.9%	-23.0%	-15.6%	-37.8%	0×	6.24×	0×	10.97×	0.0%	2	8.66	2	C
MVISMicroVision, Inc.	$1.19	-2.37×	4.07×	187.22×	-3.26×	-127.3%	-1435.4%	-5743.8%	-7862.7%	-171.0%	-72.5%	-26.3%	0.66×	-0.06×	-3.74×	2.69×	0.0%	3	-19.76	1	C-
REKRRekor Systems, Inc.	$0.34	-5.31×	3.85×	3.41×	-7.77×	-5855.9%	55.9%	-51.9%	-64.9%	-73.4%	-33.6%	-13.9%	0.69×	-0.57×	-11.33×	1.06×	0.0%	4	-5.27	1	C-
RPAYRepay Holdings Corporation	$4.59	-1.22×	0.64×	1.01×	-3.94×	-119.6%	75.0%	-3.9%	-83.0%	-53.0%	-1.1%	29.2%	0.9×	-2×	-0.86×	0.82×	0.0%	5	-0.39	2	B-
Peer median	—	-2.37×	0.92×	3.32×	-3.26×	-127.3%	1.1%	-51.9%	-82.9%	-73.4%	-33.6%	-26.3%	0.66×	-0.06×	-0.86×	2.19×	0.0%	3	-0.39	2	—