Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-97.7%
₹0.35
vs ₹15.50 price
Levered DCF
-₹21.26
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.6×-8.91×84.23×-3.71×1.4×-2.24×-1.96×-4.52×
P/B0.76×1.37×1.43×0.8×0.66×0.98×0.63×0.48×
P/S1.11×2.08×3.41×1.77×2.18×0.21×0.16×0.12×
EV / EBITDA-4.93×-9.41×53.29×-3.91×0.79×-47.86×-17.96×11.31×
Gross margin11.6%46.5%38.6%26.8%-44.1%40.0%37.4%37.4%
Operating margin-39.7%-38.3%-45.5%-52.1%-425.4%-9.0%-6.9%-1.3%
Net margin-24.2%-23.3%4.1%-47.7%156.1%-9.5%-8.0%-2.7%
Current ratio4.75×5.6×7.28×6.7×5.64×0.78×0.91×1.03×
Debt / equity0×0×0×0.01×0.01×1.18×0.76×0.59×
Interest coverage-164.24×-152.12×-138.02×-134.79×-234.08×-2.45×-2.29×-0.46×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-16.5%-15.3%1.7%-21.5%47.4%-44.0%-32.2%-10.7%
Return on invested capital-25.3%-23.5%-18.4%-22.6%-97.9%-18.3%-13.2%-2.3%
Return on assets-13.2%-12.5%1.4%-18.1%38.8%-11.6%-10.6%-3.9%
Free cash flow yield-20.4%-11.6%-13.9%-17.9%89.9%6.1%9.7%24.2%
Earnings yield-21.8%-11.2%1.2%-26.9%71.5%-44.7%-51.1%-22.1%
Enterprise value₹215.6M₹445.2M₹524.3M₹289.3M₹228.7M₹496.8M₹457M₹462.1M
Net debt / EBITDA0.08×0.23×-2.71×0.19×-0.27×-25.07×-9.39×5.94×
Cash conversion cycle (days)-11-38-3729381079381