Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PEBthis companyPebblebrook Hotel Trust	$21.71	-12.58×	0.54×	0.9×	13.08×	201.4%	-6.7%	5.1%	-4.5%	-2.7%	1.5%	11.5%	1×	8.26×	0.73×	0.7×	3.9%	7	0.43	2	C+
CLDTChatham Lodging Trust	$15.92	48.64×	0.45×	1.13×	6.55×	128.2%	3.5%	9.0%	5.1%	2.0%	2.3%	19.3%	0.48×	3.25×	1.1×	1.06×	7.7%	7	0.84	3	B
DRHDiamondRock Hospitality Company	$14.40	20.36×	1.28×	1.65×	10.8×	-153.7%	55.2%	14.4%	9.1%	7.0%	6.8%	8.8%	0.82×	4.07×	2.58×	0.19×	5.9%	7	1.53	4	A-
ESRTEmpire State Realty Trust, Inc.	$5.28	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
JBGSJBG SMITH Properties	$12.48	-8.14×	0.99×	2.3×	20.39×	-394.7%	-14.5%	-1.3%	-27.9%	-12.0%	-0.1%	-4.3%	2.2×	13.93×	-0.04×	1.05×	4.2%	5	-0.19	1	C-
KREFKKR Real Estate Finance Trust Inc.	$5.61	-7.83×	0.47×	1.2×	18.76×	2163.7%	88.3%	59.3%	-10.3%	-4.0%	4.2%	12.1%	4×	16.76×	0.84×	0.32×	16.1%	4	-0.17	2	C+
Peer median	—	20.36×	0.99×	1.43×	10.8×	128.2%	3.5%	14.4%	5.1%	2.0%	2.9%	8.8%	2.2×	6.08×	1.1×	1.05×	5.9%	6	0.54	2	—