| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.98 | 9.91× | 0.87× | 1.7× | 10.69× | -74.2% | 67.5% | 21.8% | 17.3% | 8.8% | 5.2% | 12.3% | 0.61× | 3.65× | 0.85× | 0.84× | 5.5% | 7 | -0.48 | 3 | B | |
| $70.66 | 8.04× | 1.1× | 1.91× | 8.47× | 235.2% | 69.3% | 29.5% | 23.9% | 13.7% | 6.1% | 10.3% | 0.63× | 2.89× | 0.97× | 3.79× | 3.6% | 5 | -0.54 | 3 | B- | |
| $69.96 | 10.39× | 1.19× | 2.49× | 10.13× | 347.1% | 66.7% | 31.0% | 24.0% | 11.5% | 9.1% | 9.6% | 0.46× | 2.46× | 1× | 0.91× | 3.5% | 3 | 0.2 | 4 | A- | |
| $51.06 | 10.16× | 0.97× | 2× | 9.05× | -24.1% | 72.8% | 25.1% | 19.7% | 9.6% | 5.9% | 13.3% | 0.59× | 2.25× | 1× | 0.17× | 2.5% | 7 | -0.61 | 3 | B+ | |
| $61.89 | 14.19× | 1.92× | 3.47× | 12.08× | -1.3% | 61.0% | 29.8% | 24.5% | 13.6% | 10.4% | 7.1% | 0.24× | 0.97× | 0.82× | 0.03× | 3.5% | 7 | -0.42 | 4 | A- | |
| $61.41 | 8.81× | 1.08× | 2.1× | 10.52× | 120.2% | 64.0% | 27.5% | 23.9% | 12.2% | 5.7% | 1.4% | 1.14× | 3.27× | 0.79× | 0.29× | 3.1% | 6 | -0.39 | 3 | B+ | |
| Peer median | — | 10.16× | 1.1× | 2.1× | 10.13× | 120.2% | 66.7% | 29.5% | 23.9% | 12.2% | 6.1% | 9.6% | 0.59× | 2.46× | 0.97× | 0.29× | 3.5% | 6 | -0.42 | 3 | — |





