| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $40.77 | 39.52× | 1.93× | 6.03× | 13.9× | 191.4% | -1.4% | 27.2% | 15.2% | 4.9% | 3.9% | 4.8% | 1.09× | 5.01× | 1.8× | 0.66× | 3.6% | 6 | 1.03 | 3 | B+ | |
| $29.40 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $30.24 | 20.81× | 2.68× | 5.87× | 13.22× | 138.2% | 75.2% | 36.7% | 28.2% | 12.8% | 5.5% | 8.1% | 1.95× | 5.37× | 2.24× | 1.1× | 4.4% | 7 | 1.21 | 3 | B+ | |
| $31.81 | 19.59× | 1.22× | 7.32× | 10.84× | 924.6% | -14.1% | 17.2% | 37.2% | 6.2% | 1.9% | 5.1% | 0.46× | 2.86× | 1.49× | 1.17× | 3.3% | 6 | -0.48 | 3 | B- | |
| $25.82 | 24.42× | 1.31× | 6.38× | 13.81× | 49.9% | 54.7% | 35.2% | 27.3% | 5.6% | 3.8% | 5.7% | 0.83× | 5.27× | 1.85× | 1.08× | 5.2% | 7 | 1.34 | 3 | B+ | |
| $75.29 | 24.48× | 1.82× | 8.09× | 16.55× | 38.0% | 44.7% | 37.0% | 33.9% | 7.6% | 4.4% | 3.1% | 0.86× | 5.23× | 2.72× | 1.05× | 4.2% | 7 | 1.52 | 3 | B+ | |
| Peer median | — | 20.81× | 1.82× | 6.38× | 13.22× | 138.2% | 44.7% | 36.7% | 28.2% | 7.6% | 4.4% | 5.7% | 0.86× | 5.27× | 1.85× | 1.08× | 4.4% | 7 | 1.21 | 3 | — |





