| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹193.95 | 20.86× | 4.41× | 2.86× | 13.06× | 126.0% | 42.7% | 16.4% | 13.7% | 21.1% | 18.2% | 4.3% | 0× | -2.37× | 0× | 4.77× | 1.3% | 6 | 14.87 | 4 | A- | |
| ₹7.46 | 30.25× | 0.86× | 0.97× | 6.99× | 4585.8% | 59.1% | 16.1% | 3.2% | 2.9% | 0.6% | -15.9% | 4.18× | 5.78× | 0.27× | 0.45× | 0.0% | 3 | — | 2 | C | |
| ₹32.80 | 98.63× | 2.25× | 1.89× | 68.39× | -33.2% | 5.6% | 4.0% | 1.9% | 2.3% | 3.4% | -4.2% | 0.02× | 0.5× | 0× | 44.92× | 0.0% | 3 | — | 1 | C- | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.56 | 8.15× | 0.3× | 0.12× | 7.48× | -248.1% | 1.4% | 0.8% | 1.5% | 3.7% | 1.9% | 0.9% | 0.01× | -0.41× | 1,234.27× | 3.03× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 20.27× | 0.89× | 0.64× | 7.24× | 257.6% | 15.3% | 3.5% | 2.5% | 3.3% | 2.7% | -1.6% | 0.1× | 0.18× | 2.55× | 2.54× | 0.0% | 3 | 4.03 | 3 | — |




