| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.88 | -4.98× | 0.25× | 1.13× | 2.74× | 999.0% | 58.2% | -17.2% | -22.6% | -5.0% | -2.5% | -18.8% | 0× | -0.17× | -5.58× | 0.59× | 0.0% | 4 | 0.49 | 2 | C+ | |
| $0.27 | -1.2× | 0× | 0× | -0.14× | 298722.1% | 39.3% | -81.5% | -59.6% | -20.1% | -16.6% | -61237.1% | 0.04× | -0.14× | 2.82× | 0.12× | 0.0% | 2 | -0.83 | 2 | C+ | |
| $176.85 | 26.24× | 1.18× | 2.89× | 8.14× | -65.3% | 35.2% | 32.7% | 11.1% | 4.5% | 6.0% | 12.0% | 0.4× | 2.06× | 20.16× | 0.42× | 2.7% | 8 | 1.67 | 3 | B- | |
| $5.54 | 26.11× | 1.01× | 1.36× | 3.54× | -775.8% | 27.1% | 20.2% | 5.4% | 4.0% | 6.4% | -20.0% | 0.61× | 1.29× | 3.57× | 1.25× | 9.4% | 4 | 0.91 | 2 | C | |
| $22.97 | 12.51× | 2.09× | 3.1× | 4.81× | 63.5% | 46.7% | 33.5% | 24.8% | 16.8% | 13.5% | 10.1% | 0.22× | 0.17× | 20.32× | 1.54× | 2.8% | 7 | 5.87 | 4 | A | |
| $22.83 | 53.68× | 0.99× | 1× | 4.27× | -964.1% | 32.2% | 29.3% | 1.9% | 1.8% | 7.8% | 12.1% | 1.13× | 2.27× | 3.56× | 1.09× | 8.3% | 3 | 0.61 | 1 | C- | |
| Peer median | — | 26.11× | 1.01× | 1.36× | 4.27× | -65.3% | 35.2% | 29.3% | 5.4% | 4.0% | 6.4% | 10.1% | 0.4× | 1.29× | 3.57× | 1.09× | 2.8% | 4 | 0.91 | 2 | — |





