Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+24.2%
₹22.51
vs ₹18.13 price
Levered DCF
₹15.19
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E85.05×-75×21.73×16.69×10.4×2.68×12.31×4.28×
P/B0.59×0.6×0.76×0.94×0.79×0.41×0.34×0.49×
P/S0.29×0.3×0.36×0.37×0.34×0.17×0.13×0.15×
EV / EBITDA109.38×-531.4×32.52×7.54×5.66×0.51×0.5×1.7×
Gross margin34.2%35.1%36.2%34.4%37.1%43.4%34.8%35.8%
Operating margin25.7%-2.1%28.7%27.7%31.7%8.3%0.8%31.2%
Net margin0.3%-0.4%1.7%2.2%3.2%6.3%1.0%3.5%
Current ratio21.33×15.12×12.08×7.65×6.58×6.38×7.21×7.05×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×4,207.25×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.7%-0.8%3.5%5.6%7.6%15.2%2.8%11.4%
Return on invested capital36.2%-3.9%46.0%51.2%54.4%13.7%1.5%70.3%
Return on assets0.6%-0.7%3.1%4.8%6.3%12.4%2.3%9.5%
Free cash flow yield0.9%-12.6%5.8%11.5%3.5%11.2%17.8%0.6%
Earnings yield1.2%-1.3%4.6%6.0%9.6%37.2%8.1%23.4%
Enterprise value₹58.1M₹64.3M₹55.9M₹63.3M₹57.1M₹9.3M₹1.5M₹19.3M
Net debt / EBITDA-17.99×44.74×-19.59×-4.17×-2.15×-1.37×-7.41×-1.29×
Cash conversion cycle (days)12413812199144155110108