| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $32.10 | 25.97× | 12.95× | 5.84× | 32.69× | -101.5% | 75.9% | 15.1% | 22.5% | 50.0% | 28.9% | 4.8% | 0.1× | -0.44× | 204.75× | 1.33× | 0.2% | 6 | 6.66 | 4 | A- | |
| $46.18 | -17.07× | 3.6× | 3.04× | -17.58× | -104.5% | 67.1% | -19.6% | -17.8% | -21.0% | -20.3% | 2.8% | 0.13× | 0.33× | 0× | 1.35× | 0.0% | 3 | 5.5 | 2 | C+ | |
| $214.87 | 27.04× | 3.41× | 4.86× | 16.08× | -5.9% | 77.7% | 21.5% | 18.0% | 12.6% | 8.8% | 7.1% | 0.29× | 0.75× | 27.52× | 0.76× | 0.8% | 6 | 2.68 | 4 | A- | |
| $718.53 | 55.63× | -20.78× | 18.22× | 41.23× | -31.9% | 82.2% | 46.5% | 32.7% | -37.3% | 53.0% | 2.1% | -1.76× | 3.09× | 6.92× | 0.83× | 0.0% | 8 | 8.37 | 2 | B- | |
| $206.74 | 456.02× | 10.19× | 6.72× | 98.87× | -61.2% | 83.8% | 0.4% | 1.5% | 2.2% | 0.3% | 3.4% | 0.13× | -3× | 13.01× | 1.67× | 0.0% | 6 | 4.98 | 3 | B | |
| $43.76 | -48.48× | 6.08× | 3.34× | -134.31× | 18.9% | 75.8% | -6.9% | -7.1% | -13.0% | -10.3% | 7.1% | 0.05× | 11.06× | 0× | 0.78× | 0.0% | 5 | 4.34 | 2 | C+ | |
| Peer median | — | 27.04× | 3.6× | 4.86× | 16.08× | -31.9% | 77.7% | 0.4% | 1.5% | -13.0% | 0.3% | 3.4% | 0.13× | 0.75× | 6.92× | 0.83× | 0.0% | 6 | 4.98 | 2 | — |





