Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PEPEN.WAthis companyPhoton Energy N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
TTETotalEnergies SE	$88.30	11.2×	1.25×	0.79×	4.6×	111.4%	28.4%	10.9%	7.2%	11.4%	5.6%	7.5%	0.53×	0.91×	7.79×	0.97×	5.9%	7	2.26	4	A
EEni S.p.A.	$56.02	18.77×	1.14×	0.59×	3.75×	14.8%	9.4%	5.5%	3.2%	6.1%	1.9%	9.5%	0.91×	1.46×	0.55×	1.19×	6.3%	8	1.57	4	A-
TSTenaris S.A.	$59.85	10.34×	1.2×	1.67×	6.33×	138.0%	34.4%	19.1%	16.1%	11.6%	10.1%	9.9%	0.03×	-0.04×	48.87×	3.87×	4.5%	8	8.86	4	A
TENTsakos Energy Navigation Limited	$45.38	5.04×	0.37×	0.83×	5.58×	-226.6%	35.4%	30.1%	20.1%	8.8%	6.3%	-33.9%	1.06×	3.96×	2.47×	0.95×	9.0%	5	1.05	4	A-
GLOP.PAGasLog Partners LP	$25.32	-65.64×	1.2×	4.72×	7.63×	184.0%	33.1%	28.2%	-7.2%	-1.8%	6.8%	13.0%	0.08×	0.47×	15.55×	0.37×	9.9%	6	3.58	4	A-
Peer median	—	10.34×	1.2×	0.83×	5.58×	111.4%	33.1%	19.1%	7.2%	8.8%	6.3%	9.5%	0.53×	0.91×	7.79×	0.97×	6.3%	7	2.26	4	—