| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $319.79 | 68.03× | 8.48× | 8.62× | 54.19× | -128.8% | 67.1% | 13.5% | 12.7% | 12.4% | 9.9% | 1.4% | 0.15× | 0.15× | 144.35× | 6.64× | 0.0% | 5 | 19.11 | 3 | B | |
| $109.23 | 33.5× | 4.2× | 4.94× | 18.91× | 22.3% | 55.5% | 18.2% | 14.7% | 12.5% | 8.4% | 3.4% | 0.29× | 0.55× | 23.6× | 1.58× | 1.9% | 6 | 3.29 | 2 | C | |
| $12.07 | -12.4× | 2.65× | 1.42× | 818× | -138.7% | 54.6% | -12.5% | -11.5% | -21.5% | -20.7% | 0.1% | 0× | -110.38× | -133.54× | 2.19× | 0.0% | 5 | 2.38 | 2 | C+ | |
| $43.49 | 48.65× | 5.82× | 7.03× | 29.7× | 100.4% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 2.89 | 2 | C+ | |
| $103.53 | 46.33× | 4.82× | 8.22× | 33.31× | -37.2% | 78.1% | 27.0% | 17.7% | 10.4% | 11.4% | 2.7% | 0.07× | -1.56× | 0× | 3.72× | 0.0% | 6 | 12.89 | 3 | B | |
| $456.17 | 70.8× | 11.34× | 20.08× | 49.91× | -72.6% | 66.0% | 29.3% | 28.4% | 16.0% | 13.7% | 1.2% | 0.02× | -0.77× | 0× | 4.87× | 0.0% | 7 | 30.62 | 3 | B | |
| Peer median | — | 46.33× | 4.82× | 7.03× | 33.31× | -37.2% | 66.0% | 19.8% | 14.7% | 11.9% | 8.8% | 2.6% | 0.07× | -0.77× | 0× | 2.19× | 0.0% | 6 | 3.29 | 2 | — |





