| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $42.26 | 17.37× | 3.62× | 1.51× | 18.51× | -78.0% | 27.7% | 9.6% | 10.4% | 25.0% | 10.1% | -6.2% | 1.17× | 1.31× | 378.07× | 1.88× | 0.0% | 3 | 2.08 | 3 | B+ | |
| $3.01 | -12.24× | 2× | 6.51× | -6.23× | -141.4% | 54.5% | -69.6% | -52.7% | -16.2% | -19.2% | -10.0% | 0.1× | 3.49× | 0× | 8.61× | 0.0% | 1 | 5.25 | 2 | C | |
| $107.04 | 3,495.56× | 15.1× | 20.61× | 191.7× | -92.1% | 68.2% | 2.9% | 0.6% | 0.4% | 0.5% | 1.2% | 0.11× | -0.99× | 57.86× | 3.09× | 0.0% | 5 | 7.33 | 2 | C+ | |
| $58.96 | 239.3× | 5.44× | 7.42× | 28.76× | -86.6% | 57.7% | 10.4% | 4.3% | 3.1% | 3.1% | 2.5% | 0.86× | 3.78× | 2.21× | 2.09× | 3.1% | 7 | 4.42 | 2 | C | |
| Peer median | — | 239.3× | 5.44× | 7.42× | 28.76× | -92.1% | 57.7% | 2.9% | 0.6% | 0.4% | 0.5% | 1.2% | 0.11× | 3.49× | 2.21× | 3.09× | 0.0% | 5 | 5.25 | 2 | — |



