| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹161.65 | 12.72× | 1.52× | 0.49× | 7.56× | 134.8% | 29.0% | 7.5% | 3.8% | 11.9% | 8.7% | -14.2% | 1.02× | 2.59× | 1.97× | 1.13× | 0.0% | 3 | — | 2 | B- | |
| ₹1,558.00 | 20.71× | 3.16× | 1.47× | 13.49× | -45.4% | 17.1% | 8.5% | 7.1% | 15.3% | 12.9% | -4.4% | 0.02× | -0.32× | 70.64× | 1.95× | 0.8% | 4 | — | 2 | C+ | |
| ₹550.80 | 28.71× | 4.21× | 2.97× | 17.92× | -19.8% | 33.1% | 11.2% | 10.3% | 14.7% | 10.8% | 0.5% | 0.2× | 0.07× | 6.45× | 2.04× | 0.5% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹18.78 | -56.32× | 0.24× | 0.22× | 6.28× | 35.8% | 26.8% | 9.5% | -0.4% | -0.4% | -11.9% | -6.6% | 0.74× | 4.7× | 1.33× | 1.16× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.71× | 3.16× | 1.47× | 13.49× | -19.8% | 26.8% | 9.5% | 7.1% | 14.7% | 10.8% | -4.4% | 0.2× | 0.07× | 6.45× | 1.95× | 0.5% | 3 | — | 2 | — |



