| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.37 | -2.53× | 1.16× | 0.31× | 306.99× | -63.8% | 27.4% | 3.9% | -12.1% | -46.0% | 2.1% | -6.5% | 4.57× | 240.34× | 0.67× | 0.79× | 0.0% | 6 | 0.34 | 1 | C- | |
| $12.51 | -1.14× | 1.01× | 0.38× | 18.82× | -251.8% | 43.0% | 1.1% | -26.4% | -70.5% | 0.3% | -27.5% | 6.47× | 16.37× | 0.07× | 0.8× | 0.0% | 4 | 0.12 | 2 | C | |
| $77.59 | 3.78× | 2.67× | 1.7× | 3.34× | 431.9% | 42.1% | 21.4% | 45.0% | 70.7% | 12.1% | 5.6% | 1.04× | 0.85× | 5.56× | 0.54× | 0.8% | 7 | 2.09 | 4 | A- | |
| $98.19 | 21.23× | 7.98× | 2.76× | 12.13× | 52.5% | 33.6% | 25.2% | 13.0% | 37.6% | 7.8% | 3.8% | 5.15× | 4.59× | 2.47× | 0.6× | 0.4% | 7 | 1.59 | 3 | B+ | |
| $29.31 | -9.67× | 1.39× | 0.42× | 9.21× | 314.1% | 50.0% | 18.1% | -4.4% | -14.3% | 6.9% | 10.7% | 7.52× | 7.73× | 0.89× | 0.8× | 0.0% | 6 | 0.52 | 2 | C | |
| $18.48 | -3,446× | 20.25× | 2.11× | 43.22× | 367.0% | 41.3% | -0.3% | 0.1% | 0.6% | -0.3% | 5.1% | 3.06× | 1.09× | -0.79× | 1.03× | 0.0% | 5 | 0.92 | 2 | C | |
| Peer median | — | -1.14× | 2.67× | 1.7× | 12.13× | 314.1% | 42.1% | 18.1% | 0.1% | 0.6% | 6.9% | 5.1% | 5.15× | 4.59× | 0.89× | 0.8× | 0.0% | 6 | 0.92 | 2 | — |





