| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $141.79 | 23.84× | 9.63× | 2.09× | 15.27× | 31.4% | 54.1% | 12.2% | 8.8% | 40.4% | 11.3% | 3.9% | 2.45× | 2.62× | 10.26× | 0.85× | 3.9% | 8 | 3.52 | 3 | B+ | |
| $204.19 | 19.78× | -15.26× | 1.56× | 15.49× | -32.1% | 39.7% | 13.2% | 7.9% | -77.1% | 19.4% | 5.5% | -4.06× | 2.63× | 22.28× | 1.26× | 0.8% | 6 | 3.98 | 2 | C+ | |
| $22.87 | 16.69× | 1.73× | 0.68× | 10.53× | 111.4% | 28.1% | 8.7% | 4.1% | 10.5% | 4.9% | 10.2% | 1.85× | 5.3× | 2.57× | 0.82× | 7.1% | 5 | 1.5 | 3 | B | |
| $34.86 | -210.19× | 2.5× | 1× | 9.37× | 106.0% | 33.6% | 4.8% | -0.5% | -1.2% | -0.9% | 8.8% | 1.84× | 3.89× | 1.64× | 0.68× | 7.1% | 5 | 2.26 | 2 | C | |
| $170.85 | 41.93× | 7.98× | 3.16× | 21.24× | 97.7% | 33.3% | 12.1% | 7.6% | 19.0% | 9.0% | 4.7% | 1.17× | 2.29× | 6.83× | 1.19× | 2.9% | 8 | 4.35 | 4 | A- | |
| $36.40 | 18.31× | 1.49× | 2.29× | 12.67× | 36.0% | 54.2% | 22.0% | 12.5% | 8.1% | 5.6% | 4.0% | 0.63× | 3.6× | 4.84× | 0.64× | 3.3% | 5 | 0.79 | 2 | C+ | |
| Peer median | — | 18.31× | 1.73× | 1.56× | 12.67× | 97.7% | 33.6% | 12.1% | 7.6% | 8.1% | 5.6% | 5.5% | 1.17× | 3.6× | 4.84× | 0.82× | 3.3% | 5 | 2.26 | 2 | — |





