| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.45 | -16.79× | 4.64× | 3.77× | -26.19× | -145.3% | 9.6% | -19.0% | -22.3% | -27.5% | -17.6% | -6.7% | 0.09× | 0.87× | -37.37× | 1.61× | 0.0% | 2 | 2.26 | 1 | C- | |
| $6.44 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $0.51 | -0.88× | 1.13× | 0.71× | -0.56× | -9856.9% | 24.4% | -72.4% | -80.8% | -129.3% | -85.8% | -55.7% | 0.12× | 0.43× | -10,668.43× | 1.41× | 0.0% | 3 | -9.52 | 2 | C | |
| $17.24 | 13.67× | 1.01× | 1.86× | 8.34× | 130.3% | 27.5% | 12.1% | 13.6% | 7.4% | 5.1% | 0.5% | 0× | -1.16× | 0× | 23.44× | 0.0% | 5 | 13.54 | 4 | A | |
| $15.10 | -4.87× | 1.22× | 0.43× | 18.21× | 22.9% | -9.9% | -13.3% | -8.8% | -25.0% | -9.5% | -9.1% | 1.59× | 9.8× | -4.56× | 1.23× | 0.0% | 3 | 1.47 | 2 | C | |
| $4.36 | 9.54× | -3.28× | 0.7× | 34.13× | -647.8% | 14.6% | 6.8% | 7.6% | -35.5% | -55.0% | 8.9% | -1.42× | 6.83× | 1.93× | 1.87× | 0.0% | 4 | 1.52 | 1 | D+ | |
| Peer median | — | -0.88× | 1.01× | 0.7× | 15.18× | -647.8% | 24.4% | 1.3% | -4.4% | -25.0% | -9.5% | -9.1% | 0× | 6.83× | 0× | 1.43× | 0.0% | 4 | 1.47 | 2 | — |





