Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PET.TOthis companyPet Valu Holdings Ltd.	CA$21.48	19.78×	19.66×	1.64×	10.47×	120.5%	31.3%	15.7%	8.3%	99.5%	14.7%	7.3%	8.17×	2.98×	4.48×	1.3×	1.7%	8	2.37	3	B+
AW.TOA & W Food Services of Canada Inc.	CA$36.72	16.42×	4.09×	3.08×	18.01×	198.6%	48.8%	31.9%	18.8%	24.9%	5.9%	6.2%	4.08×	9×	2.26×	0.82×	5.1%	6	0.77	4	A-
GBT.TOBMTC Group Inc.	CA$13.00	12.3×	0.71×	0.67×	23.18×	143.6%	40.2%	-1.0%	5.4%	5.7%	-0.8%	2.5%	0.03×	0.72×	0×	0.98×	2.8%	4	3.11	4	A
GOOS.TOCanada Goose Holdings Inc.	CA$12.54	66.43×	2.44×	0.97×	8.28×	220.2%	61.1%	5.8%	1.5%	3.7%	3.1%	10.1%	1.29×	1.68×	2.19×	2.63×	0.0%	6	2.36	3	B
KITS.TOKits Eyecare Ltd.	CA$19.08	188.97×	9.43×	2.9×	53.88×	-220.0%	35.2%	4.1%	1.5%	5.0%	6.5%	1.9%	0.25×	-1.31×	12.15×	1.34×	0.0%	7	12.23	2	B-
LNF.TOLeon's Furniture Limited	CA$28.94	12.17×	1.52×	0.74×	6.45×	74.3%	40.7%	8.6%	6.1%	12.5%	8.5%	11.6%	0.38×	0.66×	9.46×	1.57×	3.0%	5	3.02	4	A
Peer median	—	16.42×	2.44×	0.97×	18.01×	143.6%	40.7%	5.8%	5.4%	5.7%	5.9%	6.2%	0.38×	0.72×	2.26×	1.34×	2.8%	6	3.02	4	—