| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.22 | -0.83× | 1.65× | 0.27× | -1.22× | -75.4% | 22.8% | -17.5% | -32.0% | -197.9% | -105.8% | -69.2% | 0.02× | 0.95× | 0× | 0.84× | 0.0% | 3 | 1.25 | 2 | C+ | |
| $7.92 | -1.46× | -20.83× | 0.58× | -4.79× | -1313.6% | 81.1% | -31.4% | -39.8% | 1430.6% | -38.9% | -46.1% | -29.56× | -2.45× | -3.6× | 1.86× | 0.0% | 4 | -5.55 | 1 | D+ | |
| $5.00 | -4.92× | 6.74× | 1.07× | -14.38× | -2821.3% | 71.5% | -38.4% | -22.1% | -138.9% | -38.8% | -31.5% | 4.93× | -5.25× | -5.45× | 2.13× | 0.0% | 4 | -12.29 | 2 | C | |
| $1.97 | -54.3× | 2.05× | 1.61× | -4.81× | -588.7% | 66.9% | -111.0% | 10.8% | 13.7% | -50.0% | -64.4% | 1.49× | 0.25× | -8.06× | 2.49× | 0.7% | 6 | 0.11 | 4 | A | |
| $1.54 | -4.9× | -6.58× | 1.92× | -5.97× | -468.4% | 45.4% | -43.8% | -38.5% | 132.2% | -197.0% | -26.3% | -1.76× | 0.98× | -5.71× | 0.94× | 0.0% | 1 | -4.49 | 2 | C | |
| $0.63 | -0.59× | 1.74× | 0× | -0.52× | -102.3% | 0.0% | 0.0% | 0.0% | -294.8% | -120.3% | -65.6% | 0× | 0.06× | 0× | 0.7× | 0.0% | 2 | -8.68 | 1 | C- | |
| Peer median | — | -4.9× | 1.74× | 1.07× | -4.81× | -588.7% | 66.9% | -38.4% | -22.1% | 13.7% | -50.0% | -46.1% | 0× | 0.06× | -5.45× | 1.86× | 0.0% | 4 | -5.55 | 2 | — |





