Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PEWthis companyGrabAGun Digital Holdings Inc.	$1.89	-35.83×	0.83×	0.93×	5.52×	3034.1%	11.7%	-4.5%	-2.6%	-2.3%	-3.8%	-9.9%	0.06×	41.79×	0×	7.19×	0.0%	4	3.29	2	C+
MVSTMicrovast Holdings, Inc.	$0.59	-31.11×	2.21×	2.13×	340.49×	-3019.8%	36.2%	9.5%	-6.8%	-7.1%	4.1%	6.2%	0.94×	80.07×	8.26×	0.92×	0.0%	5	-0.71	4	A
OPXSOptex Systems Holdings, Inc	$8.52	17.29×	3.67×	2.15×	12.31×	-112.0%	29.2%	17.3%	12.5%	21.2%	22.1%	7.2%	0.08×	-0.66×	0×	5.64×	0.0%	5	11.04	4	A-
POWWOutdoor Holding Company	$2.30	-35.7×	1×	4.6×	13.14×	-26.9%	59.1%	-1.6%	-6.9%	-1.5%	-0.3%	-0.6%	0.05×	-4.19×	0.46×	3.96×	1.2%	8	5.34	3	B
TAYDTaylor Devices, Inc.	$57.87	19.51×	2.29×	4.01×	17.93×	-46.8%	44.1%	17.6%	20.6%	11.8%	9.6%	2.9%	0×	-0.1×	0×	12.76×	0.0%	4	17.15	3	B
TBITrueBlue, Inc.	$12.14	-2.92×	0.51×	0.09×	-17.07×	-74.7%	21.2%	-1.7%	-3.0%	-17.5%	-5.2%	-52.5%	0.62×	-8.71×	0×	2.15×	0.0%	3	3.9	2	C
Peer median	—	-2.92×	2.21×	2.15×	13.14×	-74.7%	36.2%	9.5%	-3.0%	-1.5%	4.1%	2.9%	0.08×	-0.66×	0×	3.96×	0.0%	5	5.34	3	—