| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,917.90 | 29.89× | 5.14× | 8.57× | 20.68× | 23.1% | 48.0% | 33.6% | 28.7% | 17.2% | 14.5% | 5.2% | 0.02× | -0.03× | 89.28× | 6.06× | 3.5% | 4 | — | 2 | B- | |
| ₹26,680.00 | 35.48× | 11.53× | 7.95× | 24.37× | 179.8% | 36.2% | 26.5% | 22.4% | 32.5% | 27.0% | 3.0% | 0.04× | -0.96× | 97.31× | 2.55× | 1.8% | 4 | 22.4 | 2 | C | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| Peer median | — | 25.49× | 2.87× | 3.51× | 15.19× | 64.5% | 45.1% | 16.7% | 13.8% | 11.9% | 10.4% | 2.6% | 0.06× | 0.1× | 82.23× | 2.55× | 1.3% | 4 | 14.22 | 3 | — |





