| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.85 | 12.35× | 0.77× | 4.8× | 36.69× | 920.2% | 45.6% | 39.4% | 38.7% | 6.2% | 2.3% | 11.6% | 1.65× | 24.51× | 0.72× | 2.94× | 13.6% | 5 | 0.38 | 3 | B- | |
| $11.13 | 9.15× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 75.6% | 41.3% | 8.8% | 6.5% | 3.3% | 1.32× | 7.5× | 2.24× | 0.35× | 16.2% | 7 | 0.53 | 3 | B+ | |
| $11.23 | 12.25× | 0.72× | 4.28× | 14.12× | 102.5% | 70.9% | 86.2% | 35.4% | 6.0% | 6.1% | -24.2% | 1.31× | 9× | 1.94× | 0.53× | 12.3% | 8 | 0.41 | 2 | B- | |
| $23.66 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $19.81 | 8.32× | 0.92× | 4.3× | 10.22× | 536.0% | 72.6% | 76.1% | 51.7% | 11.1% | 8.1% | -21.5% | 0.87× | 4.66× | 4.2× | 1.81× | 11.0% | 5 | 1.16 | 3 | B+ | |
| $12.66 | 10.77× | 0.91× | 4.27× | 12.26× | 267.1% | 84.3% | 72.8% | 39.7% | 8.4% | 7.5% | -9.8% | 1.01× | 6.4× | 2.25× | 0.82× | 12.3% | 6 | 20.48 | 4 | A- | |
| Peer median | — | 10.77× | 0.91× | 4.28× | 12.26× | 290.8% | 76.9% | 76.1% | 41.3% | 8.8% | 7.5% | -15.5% | 1.12× | 6.4× | 2.25× | 0.53× | 12.3% | 6 | 0.91 | 3 | — |





