| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.59 | 4.83× | 0.5× | 2.98× | 8.11× | 270.6% | 98.6% | 46.5% | 61.6% | 10.4% | 4.0% | 14.3% | 0.57× | 4.22× | 0× | 1.19× | 0.0% | 9 | 0.92 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹226.78 | -19.55× | 2.25× | 1.05× | -60.19× | -207.3% | 48.2% | 7.1% | -5.4% | -11.5% | 10.0% | -4.6% | 0.51× | -1.77× | 3× | 1.13× | 0.0% | 1 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹342.80 | 10.9× | 2.03× | 5.29× | 6.9× | 458.1% | 87.2% | 65.5% | 48.5% | 18.7% | 16.5% | 5.1% | 0.04× | -0.94× | 0× | 1.83× | 0.4% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -4.33× | 2.14× | 3.17× | -26.64× | 125.4% | 67.7% | 36.3% | 21.6% | 3.6% | 13.2% | 0.2% | 0.28× | -1.35× | 1.5× | 1.48× | 0.2% | 2 | — | 2 | — |


