| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $41.24 | 23.12× | 0.6× | 3.99× | 59.99× | 263.6% | 57.3% | 16.4% | 17.3% | 2.6% | 1.3% | -174.7% | 0.92× | 35.67× | 0.38× | 1.3× | 3.0% | 5 | -1.9 | 2 | B- | |
| $25.50 | 12.96× | 1.02× | 2.87× | -2.86× | 88.8% | 98.1% | 28.1% | 22.1% | 7.9% | 7.6% | 11.5% | 0× | -11.17× | 0.83× | 0.14× | 4.0% | 6 | 0.3 | 2 | C+ | |
| $5.14 | -2.74× | 0.77× | 1.96× | -27.39× | -455.1% | 76.4% | -28.8% | -71.5% | -28.1% | -4.2% | -3.2% | 1.68× | -18.7× | -0.7× | 0.05× | 22.1% | 4 | -0.47 | 2 | C | |
| $25.18 | 17.32× | 20.94× | 10.01× | 7.64× | 132.4% | 93.5% | 88.3% | 57.7% | 120.7% | -51.3% | -0.9% | 0× | 0× | 1.49× | 0× | 0.2% | 5 | 0.71 | 3 | B- | |
| $10.43 | 8.16× | 0.83× | 2.29× | 3.68× | 205.8% | 70.1% | 37.0% | 28.0% | 10.2% | 6.2% | 16.4% | 0.41× | -2.38× | 5.73× | 12.72× | 5.2% | 6 | 4.06 | 4 | A+ | |
| $3.77 | -1.93× | 0.52× | -5.4× | -8.82× | -674.6% | 239.8% | 280.2% | 280.2% | -26.9% | -9.7% | 68.4% | 1.77× | -6.8× | -2× | 0.74× | 25.0% | 4 | -0.57 | 2 | C+ | |
| Peer median | — | 8.16× | 0.83× | 2.29× | -2.86× | 88.8% | 93.5% | 37.0% | 28.0% | 7.9% | -4.2% | 11.5% | 0.41× | -6.8× | 0.83× | 0.14× | 5.2% | 5 | 0.3 | 2 | — |





