| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹564.00 | 68× | 4.38× | 2.53× | 31.33× | -1288.7% | 10.4% | 5.7% | 3.7% | 6.4% | 6.2% | -5.7% | 0.2× | 1.27× | 2.94× | 1.46× | 0.1% | 3 | 5.41 | 2 | C+ | |
| ₹1,855.50 | 54.75× | 8.57× | 3.86× | 31.27× | -103.6% | 14.7% | 8.7% | 7.0% | 15.6% | 10.8% | -0.1% | 0.3× | 0.7× | 9.31× | 2.05× | 0.0% | 3 | — | 1 | C- | |
| ₹17.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹3,089.90 | 56.38× | 13.37× | 9.67× | 33.83× | -119.2% | 37.6% | 23.3% | 17.2% | 23.7% | 18.9% | 0.3% | 0.25× | 0.53× | 14.54× | 1.25× | 0.1% | 6 | 19.49 | 3 | B | |
| ₹1,462.00 | 45.64× | 5.17× | 3.07× | 25.51× | -75.2% | 14.1% | 10.4% | 6.6% | 11.1% | 10.6% | 0.6% | 0.14× | 0.17× | 10.35× | 1.7× | 0.2% | 4 | 6.05 | 3 | B | |
| Peer median | — | 54.75× | 8.57× | 3.86× | 31.27× | -103.6% | 14.7% | 10.4% | 7.0% | 15.6% | 10.8% | 0.3% | 0.25× | 0.53× | 10.35× | 1.7× | 0.1% | 4 | 12.77 | 3 | — |




