| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.73 | -2.96× | 60.91× | 131.52× | -5.51× | -112.7% | 37.1% | -1100.8% | -2588.2% | -1198.6% | -88.5% | -7.1% | 4.7× | -0.28× | -27.57× | 3.09× | 0.0% | 4 | -12.06 | 1 | D+ | |
| $2.65 | 3.93× | 1.75× | 47.95× | 2.87× | -76.4% | 73.7% | -1536.9% | 1223.1% | 44.7% | -44.0% | -30.2% | 0.16× | -0.68× | -23.92× | 6.93× | 0.0% | 2 | -3.55 | 2 | C | |
| $10.57 | -1.17× | 0.58× | 1.56× | 0.68× | -257.3% | 100.0% | -152.2% | -133.4% | -49.6% | -35.5% | -123.6% | 0.31× | 1.93× | -36.67× | 13.32× | 0.0% | 3 | -4.84 | 1 | C- | |
| $2.81 | -1.14× | 6.67× | 4.49× | -0.75× | -308.6% | 100.0% | -245.2% | -395.0% | -586.6% | -65.6% | -91.2% | 2.81× | 0.47× | -16.1× | 3.54× | 0.0% | 3 | -8.13 | 2 | C | |
| $2.09 | -0.1× | 0.21× | 0× | 0.4× | 7438.7% | 0.0% | 0.0% | 0.0% | -203.8% | -194.3% | -938.0% | 0× | 0.51× | -20.97× | 3.84× | 0.0% | 2 | -16.5 | 2 | B- | |
| $0.73 | -0.69× | 0.38× | 2.39× | -0.72× | -11909.0% | 78.9% | -380.9% | -348.5% | -55.4% | -47.0% | -148.3% | 0.26× | 0.01× | 0× | 7.22× | 0.0% | 2 | -3.67 | 2 | C | |
| Peer median | — | -0.69× | 0.58× | 2.39× | 0.4× | -257.3% | 78.9% | -245.2% | -133.4% | -55.4% | -47.0% | -123.6% | 0.26× | 0.47× | -20.97× | 6.93× | 0.0% | 2 | -4.84 | 2 | — |





